Swiss Re AG (SR9)

Frankfurt
Currency in EUR
Disclaimer
89.02
0.00(0.00%)
Closed

SR9 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa49,32743,34546,74146,00449,823
Total Revenues Growth
Premiums and Annuity Revenues
Total Interest And Dividend Income
Other Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa+33.09%-12.13%+7.83%-1.58%+8.3%
aa.aaaa.aaaa.aaaa.aaaa.aa38,59440,77042,72643,11845,003
aa.aaaa.aaaa.aaaa.aaaa.aa4,8013,5612,5692,8763,971
aa.aaaa.aaaa.aaaa.aaaa.aa5,932-9861,44610849
Total Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa47,81643,84044,33744,77744,806
Operating Expenses Growth
Policy Benefits
Policy Acquisition/Underwriting Costs, Total
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa+33.04%-8.32%+1.13%+0.99%+0.06%
aa.aaaa.aaaa.aaaa.aaaa.aa36,40332,00732,60433,60832,705
aa.aaaa.aaaa.aaaa.aaaa.aa7,8348,2368,2287,8008,364
aa.aaaa.aaaa.aaaa.aaaa.aa3,5793,5973,5053,3693,737
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa1,511-4952,4041,2275,017
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+34.91%-132.76%+585.66%-48.96%+308.88%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa3.06%-1.14%5.14%2.67%10.07%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-602-595-573-576-579
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa909-1,0901,8316514,438
EBT, Excl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+65.27%-219.91%+267.98%-64.45%+581.72%
Merger & Restructuring Charges
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa909-1,0901,8316514,438
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+65.27%-219.91%+267.98%-64.45%+581.72%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa140-2663941711,210
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa769-8241,4374803,228
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-42-54--8-14
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa727-8781,4374723,214
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+57.36%-220.77%+263.67%-67.15%+580.93%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa1.47%-2.03%3.07%1.03%6.45%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa727-8781,4374723,214
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.46-3.044.971.6311.09
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+79.21%-223.5%+263.77%-67.16%+578.78%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.39-3.044.781.610.49
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+75.04%-226.98%+257.25%-66.46%+553.9%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa295.66289.13288.95289289.92
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa309.51289.13303.53303.09307.86
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa6.096.676.476.46.8
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.04%+9.46%-2.95%-1.11%+6.25%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa1,572-4282,4671,3065,089
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+33.56%-127.23%+676.4%-47.06%+289.66%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa3.19%-0.99%5.28%2.84%10.21%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa1,511-4952,4041,2275,017
* In Millions of USD (except for per share items)