Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | -0.8x - -0.9x | -0.8x |
| Historical Pb Multiple | -2.1x - -0.1x | -0.3x |
| Fair Value | C$0.034 - C$0.038 | C$0.036 |
| Upside | -42.9% - -36.8% | -39.9% |
| Benchmarks | - | Full Ticker |
| Lupaka Gold Corp. | - | TSXV:LPK |
| Domestic Metals Corp. | - | TSXV:NOCR |
| Golcap Resources Corp. | - | CNSX:GCP |
| Viscount Mining Corp. | - | TSXV:VML |
| Imperial Metals Corporation | - | TSX:III |
| 37 Capital Inc. | - | CNSX:JJJ |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| LPK | NOCR | GCP | VML | III | JJJ | |||
| TSXV:LPK | TSXV:NOCR | CNSX:GCP | TSXV:VML | TSX:III | CNSX:JJJ | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | 54.0% | -654.4% | -209.3% | 18.5% | 389.4% | -152.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | NA | NA | NA | NA | 19.4% | NA | ||
| Prior Fiscal Year | NA | NA | NA | NA | -10.7% | NA | ||
| Latest Fiscal Year | NA | NA | NA | NA | 21.5% | NA | ||
| Latest Twelve Months | NA | NA | NA | NA | 21.5% | NA | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -516.7% | -46.9% | -133.9% | -29.2% | -3.6% | NA | ||
| Prior Fiscal Year | NM | -18.1% | NM | -26.1% | -5.1% | NM | ||
| Latest Twelve Months | NM | -233.4% | -85.3% | -16.6% | 13.8% | NM | ||
| Next Fiscal Year | #NUM! | #NUM! | #NUM! | #NUM! | 14.4% | #NUM! | ||
| Two Fiscal Years Forward | #NUM! | #NUM! | #NUM! | #NUM! | 1.6% | #NUM! | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | NA | NA | NA | NA | 0.9x | NA | ||
| Price / LTM EPS | -21.1x | -0.5x | -4.1x | -59.0x | 4.1x | -5.1x | ||
| Price / Book | -2.5x | 5.4x | 2.0x | 8.2x | 0.5x | -1.4x | ||
| Price / Fwd Book | -2.6x | 1.2x | 1.7x | 8.0x | 0.5x | -1.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -2.5x | 2.0x | 8.2x | |||||
| Historical P/B Ratio | -2.1x | -0.3x | -0.1x | |||||
| Selected P/B Multiple | -0.8x | -0.8x | -0.9x | |||||
| (x) Book Value | (1) | (1) | (1) | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | LPK | NOCR | GCP | VML | III | JJJ | |
| Value of Common Equity | 2 | 3 | 2 | 66 | 437 | 1 | |
| (/) Shares Outstanding | 22.0 | 28.5 | 25.1 | 110.5 | 162.0 | 15.2 | |
| Implied Stock Price | 0.08 | 0.11 | 0.08 | 0.60 | 2.70 | 0.06 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.08 | 0.11 | 0.08 | 0.60 | 2.70 | 0.06 | |
| Trading Currency | CAD | CAD | CAD | CAD | CAD | CAD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |