Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.3x - 0.3x | 0.3x |
| Historical Pb Multiple | 0.2x - 0.6x | 0.4x |
| Fair Value | ₨65.85 - ₨72.78 | ₨69.31 |
| Upside | 37.2% - 51.6% | 44.4% |
| Benchmarks | - | Full Ticker |
| Sapphire Textile Mills Limited | - | KASE:SAPT |
| Service Global Footwear Limited | - | KASE:SGF |
| Nishat Mills Limited | - | KASE:NML |
| Ahmad Hassan Textile Mills Limited | - | KASE:AHTM |
| Ellcot Spinning Mills Limited | - | KASE:ELSM |
| Nagina Cotton Mills Limited | - | KASE:NAGC |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| SAPT | SGF | NML | AHTM | ELSM | NAGC | |||
| KASE:SAPT | KASE:SGF | KASE:NML | KASE:AHTM | KASE:ELSM | KASE:NAGC | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 28.7% | NM- | 0.2% | -0.1% | -5.7% | -24.2% | ||
| 3Y CAGR | 24.6% | 18.2% | -7.4% | -37.7% | -42.7% | -53.0% | ||
| Latest Twelve Months | -28.5% | 76.9% | -73.8% | -10.1% | -12.7% | -75.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 14.0% | 6.4% | 7.9% | 3.0% | 5.9% | 6.3% | ||
| Prior Fiscal Year | 6.8% | 2.9% | 5.8% | 2.1% | 3.4% | 4.6% | ||
| Latest Fiscal Year | 9.7% | 7.8% | 3.7% | 0.8% | 1.0% | 0.4% | ||
| Latest Twelve Months | 6.7% | 7.4% | 1.1% | 0.6% | 1.3% | 0.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 24.5% | 11.0% | 8.4% | 7.0% | 20.6% | 20.3% | ||
| Prior Fiscal Year | 17.1% | 5.3% | 9.6% | 5.3% | 10.8% | 13.1% | ||
| Latest Twelve Months | 14.9% | 17.4% | 1.6% | 1.9% | 5.0% | 1.0% | ||
| Next Fiscal Year | 26.2% | 23.3% | 7.2% | 4.4% | 11.4% | 7.7% | ||
| Two Fiscal Years Forward | 25.6% | 29.7% | 1.6% | 5.2% | 13.7% | 11.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.2x | 1.2x | 0.2x | 0.1x | 0.1x | 0.0x | ||
| Price / LTM EPS | 2.6x | 16.2x | 17.2x | 12.9x | 6.2x | 18.8x | ||
| Price / Book | 0.3x | 2.8x | 0.3x | 0.2x | 0.3x | 0.2x | ||
| Price / Fwd Book | 0.3x | 2.7x | 0.3x | 0.2x | 0.3x | 0.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.2x | 0.3x | 2.8x | |||||
| Historical P/B Ratio | 0.2x | 0.4x | 0.6x | |||||
| Selected P/B Multiple | 0.3x | 0.3x | 0.3x | |||||
| (x) Book Value | 4,734 | 4,734 | 4,734 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SAPT | SGF | NML | AHTM | ELSM | NAGC | |
| Value of Common Equity | 24,206 | 19,272 | 38,750 | 457 | 1,299 | 898 | |
| (/) Shares Outstanding | 21.7 | 206.1 | 351.6 | 8.5 | 11.0 | 18.7 | |
| Implied Stock Price | 1,116.00 | 93.53 | 110.21 | 54.00 | 118.64 | 48.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 1,116.00 | 93.53 | 110.21 | 54.00 | 118.64 | 48.00 | |
| Trading Currency | PKR | PKR | PKR | PKR | PKR | PKR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |