Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,212 | 33,737 | 34,912 | 45,191 | 55,661 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.39% | -4.19% | +3.48% | +29.44% | +23.17% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,172 | 9,433 | 7,128 | 7,797 | 9,996 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4% | -7.27% | -24.44% | +9.39% | +28.2% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,040 | 24,304 | 27,784 | 37,394 | 45,665 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.55% | -2.94% | +14.32% | +34.59% | +22.12% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,526 | 2,327 | 805 | 1,274 | 1,309 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -68.41% | -57.89% | -65.41% | +58.26% | +2.75% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,514 | 21,977 | 26,979 | 36,120 | 44,356 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +123.25% | +12.62% | +22.76% | +33.88% | +22.8% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,318 | 19,882 | 19,660 | 20,685 | 23,169 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,125 | 30,804 | 32,466 | 38,692 | 37,986 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,707 | 11,055 | 14,173 | 18,113 | 29,539 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +230.32% | +134.86% | +28.2% | +27.8% | +63.08% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.82 | 26.41 | 30.39 | 31.89 | 43.75 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 19 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,707 | 11,036 | 14,173 | 18,113 | 29,539 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +230.32% | +134.46% | +28.43% | +27.8% | +63.08% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.82 | 26.36 | 30.39 | 31.89 | 43.75 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35 | 1,433 | 1,782 | 1,419 | 3,313 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,672 | 9,603 | 12,391 | 16,694 | 26,226 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,672 | 9,603 | 12,391 | 16,694 | 26,226 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +229.35% | +105.54% | +29.03% | +34.73% | +57.1% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.73% | 22.94% | 26.57% | 29.39% | 38.84% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,672 | 9,603 | 12,391 | 16,694 | 26,226 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 280.32 | 576.18 | 743.46 | 1,001.64 | - | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +229.18% | +105.54% | +29.03% | +34.73% | - | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 280.32 | 576.18 | 743.46 | 1,001.64 | - | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +229.18% | +105.54% | +29.03% | +34.73% | - | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.67 | 16.67 | 16.67 | 16.67 | - | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.67 | 16.67 | 16.67 | 16.67 | - | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54 | 575.56 | 446 | 601 | 944 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +965.84% | -22.51% | +34.75% | +57.07% | |