Period Ending: | 2003 31/12 | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,530.83 | 3,717.54 | 3,041.22 | 3,103.58 | 2,839.72 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.82% | -32.79% | -18.19% | +2.05% | -8.5% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,756.53 | 1,921.1 | 1,317.82 | 1,554.7 | 1,335.54 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19% | -48.86% | -31.4% | +17.98% | -14.1% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,774.3 | 1,796.44 | 1,723.4 | 1,548.88 | 1,504.18 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.39% | +1.25% | -4.07% | -10.13% | -2.89% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 299.8 | 451.59 | 811.09 | 660.65 | 2,325.82 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.93% | +50.63% | +79.61% | -18.55% | +252.05% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,474.5 | 1,344.85 | 912.31 | 888.23 | -821.64 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.67% | -8.79% | -32.16% | -2.64% | -192.5% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 675.88 | 716.84 | 747.75 | 111.76 | 106.91 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,068.65 | 1,280.85 | 1,051.13 | 1,040.51 | 925.72 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,081.74 | 780.83 | 608.93 | -40.52 | -1,640.45 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.58% | -27.82% | -22.01% | -106.65% | -3,948.7% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.3 | 37.87 | 36.68 | -4.05 | 229.52 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.45 | 1.5 | 0.63 | -168.39 | -267.92 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,081.29 | 779.34 | 608.3 | 127.88 | -1,372.54 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.62% | -27.93% | -21.95% | -78.98% | -1,173.33% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.28 | 37.8 | 36.64 | 12.79 | 192.04 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 306.28 | 220.51 | 150.88 | 5.25 | -412.87 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 775.01 | 558.82 | 457.42 | 122.63 | -959.66 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.84 | 0.98 | 2.65 | 2.51 | 4.65 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 779.84 | 559.8 | 460.07 | 125.14 | -955.01 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2% | -28.22% | -17.82% | -72.8% | -863.15% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.27% | 27.15% | 27.71% | 12.51% | 133.62% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 779.84 | 559.8 | 460.07 | 125.14 | -955.01 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.14 | 0.82 | 0.67 | 0.18 | -1.4 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.09% | -28.12% | -17.67% | -72.79% | -863.7% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.14 | 0.82 | 0.67 | 0.18 | -1.4 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.46% | -28.12% | -18.1% | -73.13% | -877.78% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 685.21 | 684.29 | 683.09 | 682.8 | 682.32 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 685.46 | 684.29 | 685.2 | 685.21 | 684.42 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.56 | 0.46 | 0.35 | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | -17.86% | -23.91% | - | - | |