Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 919,421.92 | 1,402,409.47 | 1,603,924.32 | 1,527,802.38 | 1,429,031.37 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77,264.44 | 307,903.43 | 232,020.56 | 172,905.55 | 118,848.26 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,942.64 | 211,657.47 | 93,773.8 | 38,997.13 | -2,700 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41,191.79 | 118,180.24 | 42,638.96 | -30,021.06 | -54,913.99 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,874,832.62 | 2,019,905.38 | 2,015,828.52 | 1,962,522.85 | 1,916,717.26 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 526,942.31 | 525,118.75 | 636,098 | 616,494.41 | 669,126.91 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 992,128.29 | 1,129,910.34 | 1,055,376.78 | 993,959.43 | 956,141.23 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57,036.73 | 131,194.89 | 31,487.42 | 29,252.74 | 34,643.15 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25,357.15 | 242,153.97 | 13,065.85 | 179,767.9 | 75,673.76 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49,518.95 | -69,627.42 | -68,376.04 | -116,167.94 | -95,045.66 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114,010.59 | -119,912.42 | -16,964.91 | -49,740.97 | -19,372.93 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,134.49 | 52,614.13 | -72,275.11 | 13,858.99 | -38,744.83 | |