Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,038.99 | 9,635.36 | 9,634.89 | 8,757.45 | 8,158.17 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,618.31 | 2,477.21 | 2,514.68 | 2,247.85 | 2,051.86 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.19 | -103.64 | -3.2 | -48.46 | -153.08 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.81 | -469.96 | -219.87 | -188.66 | -338.07 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,343.74 | 7,454.05 | 6,037.52 | 5,579.01 | 5,455.32 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,198.73 | 3,459.74 | 3,151.15 | 3,049.66 | 3,045.54 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 849.63 | 322.69 | 101.87 | -94.43 | -430.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 736.37 | 720.74 | 489.64 | 598.95 | 375.9 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,316.94 | 1,023.18 | 865.13 | 948.36 | 522.69 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -297.42 | -5.72 | -125.61 | -260.42 | -47.49 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -987.85 | -1,037.32 | -1,078.48 | -1,035.12 | -749.84 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.32 | 10.06 | -414.01 | -346.73 | -271.87 | |