Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,132.88 | 50,983.76 | 131,861.46 | 231,497.62 | 498,999.26 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.76% | +45.12% | +158.63% | +75.56% | +115.55% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,429.25 | 26,622.5 | 52,685.99 | 162,542.26 | 428,754.56 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.23% | +84.5% | +97.9% | +208.51% | +163.78% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,703.63 | 24,361.26 | 79,175.47 | 68,955.36 | 70,244.7 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.18% | +17.67% | +225.01% | -12.91% | +1.87% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,954.25 | 5,175.78 | 7,249 | 15,719.94 | 22,763.53 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.72% | -25.57% | +40.06% | +116.86% | +44.81% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,749.38 | 19,185.48 | 71,926.47 | 53,235.42 | 47,481.17 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.27% | +39.54% | +274.9% | -25.99% | -10.81% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,263.81 | 15,151.83 | 32,596.89 | 81,476.38 | 90,016.98 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,696.82 | 17,695.34 | 24,246.41 | 47,614.06 | 85,560.41 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,316.37 | 16,641.98 | 80,276.94 | 87,097.74 | 51,937.74 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.06% | +100.11% | +382.38% | +8.5% | -40.37% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.74 | 48.47 | 76.8 | 64.65 | 37.77 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.22 | 1.52 | 6.14 | 5.48 | 85.97 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,284.16 | 16,640.46 | 80,270.81 | 87,092.26 | 51,851.77 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.6% | +100.87% | +382.38% | +8.5% | -40.46% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.57 | 48.46 | 76.8 | 64.65 | 37.71 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,024.51 | 4,513.27 | 20,245.1 | 20,596.03 | 9,489.58 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,259.65 | 12,127.19 | 60,025.71 | 66,496.24 | 42,362.19 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.02 | - | - | - | 3.92 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,259.63 | 12,127.19 | 60,025.71 | 66,496.24 | 42,366.12 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.95% | +93.74% | +394.97% | +10.78% | -36.29% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.92% | 35.32% | 57.43% | 49.36% | 30.81% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,259.63 | 12,127.19 | 60,025.71 | 66,496.24 | 42,366.12 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.2 | 2.33 | 11.54 | 12.79 | 8.15 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.59% | +93.74% | +394.97% | +10.78% | -36.29% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.2 | 2.33 | 11.54 | 12.79 | 8.15 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.59% | +93.74% | +394.97% | +10.78% | -36.29% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.1 | 0.2 | 1.7 | 1.92 | 1.22 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +100% | +750% | +12.79% | -36.27% | |