Period Ending: | 2016 31/01 | 2017 31/01 | 2018 31/01 | 2019 31/01 | 2020 31/01 | 2021 31/01 | 2022 31/01 | 2023 31/01 | 2024 31/01 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.77 | 183.87 | 145.86 | 150.76 | 158 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.06 | 68.1 | 49.33 | 53.83 | 57.11 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.92 | -0.55 | 22.33 | 31.89 | 34.29 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.81 | -5.47 | 11.32 | 7.12 | 17.04 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 385.68 | 408.71 | 350.8 | 203.05 | 199.16 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 288.61 | 260.28 | 222.95 | 121.5 | 121.38 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.75 | 64.72 | 32.06 | 28.52 | 34.47 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.29 | 29.7 | 11.03 | -2.23 | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.96 | 2.27 | 6.26 | 19.73 | 21.1 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.2 | 2.56 | -1.28 | -1.54 | -10.83 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.57 | -16.94 | -13.71 | -27.41 | -9.33 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.34 | -12.12 | -40.25 | -14.81 | -4.43 | |