Period Ending: | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.8 | 18.68 | 17.41 | 16.61 | 16.89 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.14% | -5.65% | -6.79% | -4.58% | +1.68% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.43 | 4.1 | 3.21 | 2.46 | 2.26 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.34% | -36.21% | -21.79% | -23.38% | -8.26% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.36 | 14.57 | 14.2 | 14.15 | 14.63 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.38% | +9.06% | -2.57% | -0.33% | +3.4% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.12 | 3.25 | 1.03 | 0.9 | 0.45 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +301.35% | +53.3% | -68.46% | -12.2% | -50% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.24 | 11.32 | 13.17 | 13.25 | 14.18 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.71% | +0.72% | +16.34% | +0.59% | +7.03% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.08 | 0.73 | 1.13 | 0.78 | 0.78 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.37 | 10.98 | 11.91 | 11.86 | 11.39 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.95 | 1.07 | 2.39 | 2.17 | 3.57 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.72% | +12.37% | +123.78% | -9.47% | +64.63% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.73 | 8.88 | 16.74 | 15.45 | 23.85 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | -0.81 | 0 | -0.01 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.95 | 1.07 | 3.2 | 2.17 | 3.58 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.72% | +12.37% | +199.08% | -32.27% | +65.13% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.73 | 8.88 | 22.37 | 15.45 | 23.93 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.13 | -0.08 | 0.66 | 0.76 | 1.03 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.08 | 1.15 | 2.54 | 1.41 | 2.55 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.08 | 1.15 | 2.54 | 1.41 | 2.55 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.48% | +6.36% | +121.17% | -44.61% | +81.47% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.76% | 9.54% | 17.77% | 10.04% | 17.08% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.08 | 1.15 | 2.54 | 1.41 | 2.55 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.2 | 0.22 | 0.48 | 0.29 | 0.64 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.88% | +8.45% | +125.02% | -40.09% | +120.72% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.2 | 0.21 | 0.48 | 0.29 | 0.63 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.88% | +5.85% | +128.57% | -39.58% | +117.24% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.45 | 5.34 | 5.25 | 4.85 | 3.99 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.45 | 5.5 | 5.28 | 4.88 | 4.06 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | 0.17 | 0.2 | 0.2 | 0.22 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +41.67% | +17.65% | 0% | +10% | |