Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,361.19 | 3,329.7 | 6,480.99 | 8,937.41 | 14,381 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.12% | +41.02% | +94.64% | +37.9% | +60.91% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,679.07 | 2,683 | 4,716.31 | 6,907.03 | 12,034.31 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.6% | +59.79% | +75.79% | +46.45% | +74.23% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 682.13 | 646.7 | 1,764.68 | 2,030.38 | 2,346.69 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.64% | -5.19% | +172.87% | +15.06% | +15.58% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 277.37 | 285.71 | 24.99 | 78.65 | -727.61 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.08% | +3.01% | -91.25% | +214.73% | -1,025.1% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 404.76 | 360.99 | 1,739.69 | 1,951.73 | 3,074.3 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +38.79% | -10.81% | +381.92% | +12.19% | +57.52% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 226.35 | 324.88 | 501.08 | 2,002.26 | -510.22 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 481.21 | 512.45 | 749.16 | 1,499.02 | 2,210.95 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149.9 | 173.42 | 1,491.61 | 2,454.97 | 353.14 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.89% | +15.69% | +760.1% | +64.59% | -85.62% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.75 | 25.29 | 66.57 | 62.09 | 13.77 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 72.9 | 88.75 | 12 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149.9 | 100.53 | 1,402.86 | 2,442.97 | 353.14 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.5% | -32.94% | +1,295.54% | +74.14% | -85.54% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.75 | 14.66 | 62.61 | 61.78 | 13.77 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.34 | 23.98 | 336.61 | 507.46 | -142.74 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.57 | 76.54 | 1,066.26 | 1,935.51 | 495.87 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0 | -0 | -0 | -0 | -0.01 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.56 | 76.54 | 1,066.25 | 1,935.51 | 495.86 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.36% | -37.04% | +1,293.05% | +81.52% | -74.38% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.26% | 11.16% | 47.58% | 48.95% | 19.34% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.56 | 76.54 | 1,066.25 | 1,935.51 | 495.86 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.06 | 0.04 | 0.48 | 0.87 | 0.22 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.36% | -43.28% | +1,274.69% | +81.52% | -74.38% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.06 | 0.04 | 0.48 | 0.87 | 0.22 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.36% | -43.28% | +1,274.69% | +81.52% | -74.38% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,968.07 | 2,184.52 | 2,213.74 | 2,213.74 | 2,213.74 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,968.07 | 2,184.52 | 2,213.74 | 2,213.74 | 2,213.74 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |