Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126.43 | 199.55 | 168.05 | 157.46 | 192.77 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.39 | 71.68 | 27.92 | 13.86 | 45.21 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.29 | 66.15 | 25.22 | 6.76 | 36.09 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.06 | 39.82 | 4.37 | 3.38 | 19.24 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 237.58 | 269.35 | 231.18 | 199.56 | 205.47 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.76 | 58.6 | 55.03 | 48.48 | 64.63 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.68 | 138.79 | 118.7 | 104.85 | 104.79 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.65 | 73.08 | 19.75 | 6.54 | 52.73 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.78 | 93.85 | 23.63 | 20.28 | 59.78 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.72 | -8.1 | -9.81 | -16.89 | -9.34 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.66 | -37.54 | -35.89 | -24.91 | -29.4 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.92 | 45.71 | -21.97 | -21.57 | 19.62 | |