Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2020 01/01 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,316.46 | 5,072.85 | 7,140.34 | 10,259.17 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,500.6 | 3,713.04 | 5,161.84 | 7,599.5 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,397.2 | 3,633.55 | 5,035.49 | 7,508.17 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,433.27 | 2,887.56 | 5,030.54 | 7,317.06 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,503.53 | 67,685.99 | 93,272.29 | 123,222.68 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,257.26 | 5,019.33 | 5,872.44 | 5,506.43 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,887.59 | 60,072.89 | 83,409.84 | 113,370.52 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,070.71 | 1,809.8 | 1,814.27 | 5,042.89 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,210.58 | 3,933.43 | 6,537.79 | 7,299.12 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,137.57 | -263.05 | -1,936.75 | -88.24 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,960.02 | -3,699.64 | -4,622.03 | -7,181.47 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.03 | -29.26 | -20.99 | 29.41 | |