Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 598.78 | 647.28 | 841.02 | 1,819.68 | 2,124.53 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.71% | +8.1% | +29.93% | +116.36% | +16.75% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.39 | 113.14 | 153.49 | 875.07 | 1,027.93 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.97% | +8.39% | +35.66% | +470.11% | +17.47% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 494.39 | 534.13 | 687.53 | 944.61 | 1,096.61 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.56% | +8.04% | +28.72% | +37.39% | +16.09% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141.39 | 140.2 | 152.51 | 202.61 | 195.61 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.95% | -0.85% | +8.78% | +32.86% | -3.46% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 352.99 | 393.94 | 535.03 | 741.99 | 901 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.28% | +11.6% | +35.82% | +38.68% | +21.43% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 318.01 | 490.2 | 385.42 | 534.52 | 561.71 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 513.5 | 506.84 | 561.4 | 614.62 | 610.89 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 157.51 | 377.3 | 359.05 | 661.89 | 851.81 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.52% | +139.54% | -4.84% | +84.35% | +28.69% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.47 | 42.67 | 39.01 | 51.85 | 58.24 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.58 | 2.76 | 5.16 | 1.6 | 11.08 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156.93 | 374.55 | 353.89 | 660.28 | 840.73 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.52% | +138.67% | -5.51% | +86.58% | +27.33% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.39 | 42.36 | 38.45 | 51.73 | 57.48 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.18 | 99.53 | 102.57 | 199.12 | 265.79 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.74 | 275.02 | 251.32 | 461.16 | 574.94 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.15 | -6.39 | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.6 | 268.63 | 251.32 | 461.16 | 574.94 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.44% | +152.01% | -6.44% | +83.5% | +24.67% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.89% | 30.38% | 27.3% | 36.13% | 39.31% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.6 | 268.63 | 251.32 | 461.16 | 574.94 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.24 | - | - | 1.03 | 1.28 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.44% | - | - | - | +24.67% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.24 | - | - | 1.02 | 1.28 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.44% | - | - | - | +24.71% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 449.71 | - | - | 449.71 | 449.74 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 449.71 | - | - | 449.71 | 449.74 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.06 | 0.2 | 0.28 | 0.56 | 0.8 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +233.33% | +40% | +100% | +42.86% | |