Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 436.88 | 437.62 | 772.13 | 828.44 | 1,105.91 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.21 | 64.08 | 185.83 | 86.29 | 347.02 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80.26 | 14.35 | 139.75 | 27.22 | 205.15 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.82 | 92.43 | 123.72 | 16.76 | 165.68 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,656.6 | 1,872.76 | 1,924.65 | 2,022.81 | 2,031.93 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 280.14 | 404.92 | 378.45 | 520.9 | 405.22 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,343.57 | 1,436 | 1,505.3 | 1,457.49 | 1,569.36 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.44 | -107.61 | -211.76 | 279.04 | 238.54 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.99 | -292.06 | 142.84 | -123.05 | 317.7 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.68 | 310.3 | 117.54 | -43.73 | -196.85 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -109.31 | -0.58 | -53.41 | -60.34 | -59.94 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53 | 17.66 | 206.97 | -227.13 | 60.91 | |