Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125,722.65 | 117,222.88 | 201,594.91 | 374,589.23 | 478,480.11 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.59% | -6.76% | +71.98% | +85.81% | +27.73% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67,649 | 61,267.98 | 123,591.62 | 249,743.42 | 321,646.56 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.02% | -9.43% | +101.72% | +102.07% | +28.79% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58,073.65 | 55,954.9 | 78,003.29 | 124,845.81 | 156,833.55 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +39.59% | -3.65% | +39.4% | +60.05% | +25.62% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,424.75 | 314.48 | 12,880.55 | 4,099.52 | 14,890.9 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.16% | -92.89% | +3,995.82% | -68.17% | +263.24% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53,648.9 | 55,640.42 | 65,122.75 | 120,746.29 | 141,942.65 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.43% | +3.71% | +17.04% | +85.41% | +17.55% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,000.42 | 14,014.63 | 20,896.33 | 23,601.94 | 28,413.23 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,855.44 | 39,437.92 | 52,963.69 | 72,314.96 | 83,667.24 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,793.88 | 30,217.14 | 33,055.39 | 72,033.27 | 86,688.65 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +51.22% | +4.94% | +9.39% | +117.92% | +20.35% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.24 | 43.38 | 38.43 | 49.9 | 50.89 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.46 | 0 | 0 | 26.01 | -91.28 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,709.42 | 30,217.14 | 33,055.39 | 72,007.27 | 86,779.93 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +50.78% | +5.25% | +9.39% | +117.84% | +20.52% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.11 | 43.38 | 38.43 | 49.88 | 50.94 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,751.96 | 11,620.15 | 16,369.09 | 36,076.95 | 44,862.54 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,957.46 | 18,596.99 | 16,686.3 | 35,930.32 | 41,917.4 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.73 | -13.67 | 1.62 | -2.27 | -15.63 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,947.73 | 18,583.32 | 16,687.93 | 35,928.05 | 41,901.77 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.31% | +3.54% | -10.2% | +115.29% | +16.63% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.2% | 26.68% | 19.4% | 24.89% | 24.6% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,947.73 | 18,583.32 | 16,687.93 | 35,928.05 | 41,901.77 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.15 | 16.72 | 15.01 | 32.33 | 37.7 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.31% | +3.54% | -10.2% | +115.29% | +16.63% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.15 | 16.72 | 15.01 | 32.33 | 37.7 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.31% | +3.54% | -10.2% | +115.29% | +16.63% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,111.43 | 1,111.43 | 1,111.43 | 1,111.43 | 1,111.43 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,111.43 | 1,111.43 | 1,111.43 | 1,111.43 | 1,111.43 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.5 | 7 | 7 | 14 | 17 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.57% | +55.56% | 0% | +100% | +21.43% | |