Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 652,085.59 | 702,233.51 | 774,703 | 986,531 | 1,226,359 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.02% | +7.69% | +10.32% | +27.34% | +24.31% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 189,137.67 | 220,007.17 | 118,998 | 65,239 | 65,486 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.71% | +16.32% | -45.91% | -45.18% | +0.38% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 462,947.92 | 482,226.34 | 655,705 | 921,292 | 1,160,873 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.54% | +4.16% | +35.97% | +40.5% | +26% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 295,422.83 | 211,116.24 | 521,908 | 513,452 | 689,722 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.62% | -28.54% | +147.21% | -1.62% | +34.33% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 167,525.08 | 271,110.1 | 133,797 | 407,840 | 471,151 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.25% | +61.83% | -50.65% | +204.82% | +15.52% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124,143.86 | 117,436.69 | 156,568 | 257,771 | 367,694 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 265,563.03 | 387,732.25 | 492,975 | 445,586 | 563,819 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,105.92 | 814.54 | -202,610 | 220,025 | 275,026 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.97% | -96.88% | -24,974.07% | +208.6% | +25% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.95 | 0.21 | -69.78 | 33.06 | 32.79 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,105.92 | 814.54 | -202,610 | 220,025 | 275,026 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.97% | -96.88% | -24,974.07% | +208.6% | +25% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.95 | 0.21 | -69.78 | 33.06 | 32.79 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,519.79 | -3,300.47 | -47,229 | 42,053 | 60,034 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,586.13 | 4,115.01 | -155,381 | 177,972 | 214,992 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,586.13 | 4,115.01 | -155,381 | 177,972 | 214,992 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86.02% | -52.07% | -3,875.95% | +214.54% | +20.8% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.94% | 1.06% | -53.51% | 26.74% | 25.63% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,586.13 | 4,115.01 | -155,381 | 177,972 | 214,992 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.07 | 0.51 | -11.55 | 10.97 | 11.87 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -88.45% | -52.07% | -2,354.6% | +194.99% | +8.19% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.07 | 0.51 | -11.55 | 10 | 11.87 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -88.45% | -52.07% | -2,354.6% | +186.61% | +18.67% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,035.1 | 8,035.09 | 13,457 | 16,226 | 18,117 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,035.1 | 8,035.09 | 13,457 | 18,350 | 18,117 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 3.03 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |