Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90,071 | 652,419 | 1,500,465 | 1,874,936 | 2,052,751 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +71.21% | +624.34% | +129.98% | +24.96% | +9.48% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,427 | 62,681 | 147,469 | 309,493 | 499,326 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.15% | +146.51% | +135.27% | +109.87% | +61.34% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,644 | 589,738 | 1,352,996 | 1,565,443 | 1,553,425 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +462.12% | +812.29% | +129.42% | +15.7% | -0.77% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,132 | 56,187 | 392,486 | 397,287 | 298,162 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.3% | +47.35% | +598.54% | +1.22% | -24.95% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,512 | 533,551 | 960,510 | 1,168,156 | 1,255,263 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +152.7% | +1,912.49% | +80.02% | +21.62% | +7.46% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,556 | 20,222 | 77,872 | 192,633 | 285,310 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 239,635 | 544,639 | 1,017,954 | 1,267,226 | 1,361,214 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -189,567 | 9,134 | 20,428 | 93,563 | 179,359 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.57% | +104.82% | +123.65% | +358.01% | +91.7% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -378.62 | 1.65 | 1.97 | 6.88 | 11.64 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -189,567 | 9,134 | 20,428 | 93,563 | 179,359 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.57% | +104.82% | +123.65% | +358.01% | +91.7% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -378.62 | 1.65 | 1.97 | 6.88 | 11.64 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -76,890 | 4,515 | 21,201 | 50,841 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -189,567 | 86,024 | 15,913 | 72,362 | 128,518 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -189,567 | 86,024 | 15,913 | 72,362 | 128,518 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.43% | +145.38% | -81.5% | +354.74% | +77.6% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -378.62% | 15.53% | 1.53% | 5.32% | 8.34% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -189,567 | 86,024 | 15,913 | 72,362 | 128,518 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.49 | 6.48 | 1.15 | 5.22 | 9.27 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +77.76% | +128.81% | -82.27% | +354.74% | +77.6% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.49 | 6.48 | 1.15 | 5.17 | 9.19 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +77.76% | +128.81% | -82.27% | +350.18% | +77.76% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,430.57 | 13,277.41 | 13,856.25 | 13,856.25 | 13,856.76 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,430.57 | 13,277.41 | 13,856.25 | 13,984.6 | 13,991.62 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |