Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,857,530 | 4,530,904 | 4,986,485 | 6,095,932 | 8,193,328 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +317.49% | -6.72% | +10.05% | +22.25% | +34.41% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,004,254 | 4,378,807 | 4,032,169 | 5,993,168 | 7,889,029 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +278.86% | -12.5% | -7.92% | +48.63% | +31.63% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -146,724 | 152,097 | 954,316 | 102,764 | 304,299 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.76% | +203.66% | +527.44% | -89.23% | +196.11% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,620,446 | 3,551,249 | 3,748,797 | 2,622,479 | 1,893,867 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +324.04% | -1.91% | +5.56% | -30.04% | -27.78% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,767,170 | -3,399,152 | -2,794,481 | -2,519,715 | -1,589,568 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -272.56% | +9.77% | +17.79% | +9.83% | +36.91% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,848,763 | 16,289,774 | 18,337,491 | 20,360,277 | 22,661,354 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,002,194 | 8,828,414 | 9,886,802 | 10,251,360 | 11,789,330 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,079,399 | 4,062,208 | 5,656,208 | 7,589,202 | 9,282,456 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,476.28% | +31.92% | +39.24% | +34.17% | +22.31% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.79 | 31.51 | 36.39 | 42.54 | 44.05 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,079,399 | 4,062,208 | 5,656,208 | 7,589,202 | 9,282,456 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,476.28% | +31.92% | +39.24% | +34.17% | +22.31% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.79 | 31.51 | 36.39 | 42.54 | 44.05 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 891,750 | 1,034,003 | 1,396,026 | 1,885,459 | 2,276,568 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,187,649 | 3,028,205 | 4,260,182 | 5,703,743 | 7,005,888 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,187,649 | 3,028,205 | 4,260,182 | 5,703,743 | 7,005,888 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,855.64% | +38.42% | +40.68% | +33.88% | +22.83% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.74% | 23.49% | 27.41% | 31.97% | 33.25% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,187,649 | 3,028,205 | 4,260,182 | 5,703,743 | 7,005,888 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.52 | 73.69 | 102.54 | 123.65 | 151.88 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +602.52% | +37.69% | +39.16% | +20.58% | +22.83% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.51 | 73.66 | 102.54 | 123.65 | 151.88 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +602.43% | +37.66% | +39.21% | +20.58% | +22.83% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,877.55 | 41,096.06 | 41,545.97 | 46,129.26 | 46,129.26 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,883.45 | 41,109.28 | 41,545.97 | 46,129.26 | 46,129.26 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 18.41 | 9.24 | 18.55 | 22.78 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -49.83% | +100.83% | +22.83% | |