Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,308,366 | 4,217,615 | 4,128,670 | 4,861,636 | 5,454,099 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.64% | -20.55% | -2.11% | +17.75% | +12.19% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,714,847 | 3,388,098 | 3,079,167 | 4,052,754 | 4,301,374 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.01% | -28.14% | -9.12% | +31.62% | +6.13% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 593,519 | 829,517 | 1,049,503 | 808,882 | 1,152,725 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -70.54% | +39.76% | +26.52% | -22.93% | +42.51% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,622,451 | 1,051,148 | 3,948,482 | 5,537,792 | 3,452,900 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,667.53% | -59.92% | +275.64% | +40.25% | -37.65% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,028,932 | -221,631 | -2,898,979 | -4,728,910 | -2,300,175 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -195.85% | +89.08% | -1,208.02% | -63.12% | +51.36% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,031,553 | 105,840 | 353,621 | 606,211 | 318,420 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,911,911 | 2,931,910 | 2,528,764 | 2,593,144 | 2,793,990 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,909,290 | -3,047,701 | -5,074,122 | -6,715,843 | -4,775,745 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,882.93% | +22.04% | -66.49% | -32.35% | +28.89% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 391.96 | 2,632.07 | 199.35 | 162.9 | 240.99 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,579 | 96,324 | 71,534 | 71,544 | 128,475 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,922,869 | -3,144,025 | -5,145,656 | -6,787,387 | -4,904,220 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,032.02% | +19.85% | -63.66% | -31.91% | +27.75% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 393.32 | 2,715.26 | 202.16 | 164.63 | 247.47 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -664,760 | -841,746 | -113,152 | -731,684 | 1,424,400 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,258,109 | -2,302,279 | -5,032,504 | -6,055,703 | -6,328,620 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,214 | 20,034 | 5,044 | 21,626 | -518 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,255,895 | -2,282,245 | -5,027,460 | -6,034,077 | -6,329,138 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,605.1% | +29.9% | -120.29% | -20.02% | -4.89% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 326.45% | 1,971% | 197.51% | 146.36% | 319.37% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,255,895 | -2,282,245 | -5,027,460 | -6,034,077 | -6,329,138 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -99.65 | -33.62 | -74.06 | -61.4 | -33.69 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -636.75% | +66.26% | -120.29% | +17.09% | +45.14% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -99.65 | -33.62 | -74.06 | -61.4 | -34 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -636.75% | +66.26% | -120.29% | +17.09% | +44.62% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,673.25 | 67,887.54 | 67,887.54 | 98,277.58 | 187,887.54 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,673.25 | 67,887.54 | 67,887.54 | 98,277.58 | 187,887.54 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |