Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 439,160.11 | 526,345.1 | 701,980.62 | 1,000,383.02 | 1,037,328.96 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.77% | +19.85% | +33.37% | +42.51% | +3.69% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 190,196.01 | 205,175.71 | 234,938.6 | 397,022.54 | 435,909.64 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.36% | +7.88% | +14.51% | +68.99% | +9.79% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 248,964.11 | 321,169.39 | 467,042.02 | 603,360.47 | 601,419.33 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.14% | +29% | +45.42% | +29.19% | -0.32% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,275.01 | 63,899.4 | 155,490.62 | 262,087.25 | 264,418.66 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3,083.8% | +125.99% | +143.34% | +68.56% | +0.89% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220,689.1 | 257,269.99 | 311,551.4 | 341,273.22 | 337,000.67 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.06% | +16.58% | +21.1% | +9.54% | -1.25% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,639.84 | 13,200.18 | 9,178.6 | 10,950.64 | 14,234.24 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 230,902.5 | 244,636.78 | 301,425.05 | 315,160.46 | 283,160.52 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,426.43 | 25,833.4 | 19,304.95 | 37,063.41 | 68,074.38 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +275.48% | +40.2% | -25.27% | +91.99% | +83.67% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.39 | 9.55 | 6.02 | 10.52 | 19.38 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.74 | 5.03 | 18.67 | -8.55 | -63.15 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,421.69 | 25,828.37 | 19,286.28 | 37,071.95 | 68,137.54 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +252.94% | +40.21% | -25.33% | +92.22% | +83.8% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.39 | 9.55 | 6.01 | 10.53 | 19.4 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,546.64 | 8,368.06 | 6,076.09 | 8,420.17 | 18,149.54 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,875.06 | 17,460.31 | 13,210.18 | 28,651.78 | 49,988 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,875.06 | 17,460.31 | 13,210.18 | 28,651.78 | 49,988 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +146.54% | +121.72% | -24.34% | +116.89% | +74.47% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.16% | 6.46% | 4.12% | 8.13% | 14.23% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,875.06 | 17,460.31 | 13,210.18 | 28,651.78 | 49,988 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.86 | 1.45 | 0.93 | 1.68 | 2.93 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +121.8% | +68.1% | -36.01% | +80.83% | +74.47% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.86 | 1.45 | 0.93 | 1.68 | 2.93 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +121.8% | +68.1% | -36.01% | +80.83% | +74.47% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,109.27 | 12,014.62 | 14,204.62 | 17,037.79 | 17,037.79 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,109.27 | 12,014.62 | 14,204.62 | 17,037.79 | 17,037.79 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |