Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.7 | 98.39 | 116.53 | 182.48 | 206.41 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.94% | -2.3% | +18.45% | +56.59% | +13.11% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.87 | 8.3 | 12.45 | 49 | 68.61 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.89% | -40.11% | +49.92% | +293.63% | +40% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.84 | 90.08 | 104.09 | 133.48 | 137.8 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.64% | +3.74% | +15.54% | +28.24% | +3.24% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.13 | 3.1 | 2.2 | 4.68 | -0.8 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.71% | -56.49% | -29.03% | +112.82% | -117.09% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.71 | 86.98 | 101.89 | 128.8 | 138.6 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.74% | +9.12% | +17.13% | +26.42% | +7.61% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.13 | 23.52 | 19.7 | 50.21 | 19.65 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.64 | 50.53 | 61.95 | 80.22 | 78.73 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.2 | 59.97 | 59.63 | 98.79 | 79.51 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +49.32% | +17.12% | -0.56% | +65.67% | -19.52% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.28 | 54.27 | 49.05 | 55.19 | 50.25 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.32 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.88 | 59.97 | 59.63 | 98.79 | 79.51 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +45.46% | +20.23% | -0.56% | +65.67% | -19.52% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.98 | 54.27 | 49.05 | 55.19 | 50.25 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.83 | 14.52 | 14.42 | 24.28 | 13.95 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.05 | 45.44 | 45.21 | 74.51 | 65.56 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.05 | 45.44 | 45.21 | 74.51 | 65.56 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.53% | +19.44% | -0.51% | +64.8% | -12.01% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.36% | 41.13% | 37.19% | 41.63% | 41.43% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.29 | 0.35 | 0.33 | 0.43 | 0.35 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.76 | 45.09 | 44.88 | 74.09 | 65.21 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.07 | 5.92 | 5.58 | 7.28 | 6.5 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.64% | +16.6% | -5.7% | +30.53% | -10.72% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.07 | 5.92 | 5.58 | 7.28 | 6.5 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.53% | +16.7% | -5.7% | +30.49% | -10.71% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.44 | 7.62 | 8.04 | 10.17 | 10.03 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.44 | 7.62 | 8.04 | 10.17 | 10.03 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.81 | 0.85 | 0.94 | 1.15 | 1.55 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.25% | +4.94% | +10.59% | +22.34% | +34.78% | |