Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 171.76 | 187.42 | 250.15 | 488.47 | 588.92 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.02% | +9.11% | +33.47% | +95.28% | +20.56% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.91 | 50.34 | 72.15 | 236.56 | 322.76 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.79% | +23.04% | +43.34% | +227.87% | +36.44% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.85 | 137.08 | 178 | 251.91 | 266.16 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.46% | +4.76% | +29.85% | +41.53% | +5.66% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.32 | 22.49 | 25.17 | 31.72 | 39.02 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5,100.33% | -52.47% | +11.92% | +26.03% | +23% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83.53 | 114.59 | 152.82 | 220.19 | 227.14 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.9% | +37.18% | +33.37% | +44.08% | +3.16% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.92 | 116.57 | 97.87 | 142.53 | 157.51 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.57 | 196.01 | 144.31 | 133.77 | 120.33 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.89 | 35.15 | 106.39 | 228.95 | 264.33 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.08% | -32.25% | +202.66% | +115.21% | +15.45% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.8 | 15.21 | 42.44 | 63.12 | 68.72 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.22 | -57.32 | 2.03 | -0.44 | -0.55 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.1 | 92.47 | 104.35 | 229.4 | 264.88 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.55% | +70.92% | +12.85% | +119.83% | +15.47% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.12 | 40 | 41.63 | 63.24 | 68.86 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.09 | 10.74 | 21.22 | 33.32 | 41.15 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.01 | 81.73 | 83.13 | 196.07 | 223.73 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.73 | -1.24 | -1.84 | -4.63 | -5.9 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.74 | 80.49 | 81.29 | 191.44 | 217.83 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.63% | +49.77% | +0.99% | +135.5% | +13.78% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.9% | 34.82% | 32.43% | 52.78% | 56.63% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.74 | 80.49 | 81.29 | 191.44 | 217.83 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.58 | 2.37 | 2.37 | 5.16 | 5.87 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.62% | +49.82% | -0% | +117.37% | +13.79% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.58 | 2.37 | 2.37 | 5.16 | 5.87 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.71% | +50% | -0% | +117.7% | +13.77% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.92 | 33.91 | 34.25 | 37.1 | 37.1 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.92 | 33.91 | 34.25 | 37.1 | 37.1 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | 0.3 | 0.33 | 0.4 | 0.4 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +150% | +10% | +21.21% | 0% | |