Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 430,256 | 673,334 | 1,172,750 | 1,726,605 | 1,889,119 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.71% | +56.5% | +74.17% | +47.23% | +9.41% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 261,553 | 461,747 | 613,873 | 1,016,631 | 1,176,059 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.48% | +76.54% | +32.95% | +65.61% | +15.68% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 168,703 | 211,587 | 558,877 | 709,974 | 713,060 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.51% | +25.42% | +164.14% | +27.04% | +0.43% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58,177 | 58,774 | 99,630 | 116,759 | 188,478 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +140.19% | +1.03% | +69.51% | +17.19% | +61.42% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110,526 | 152,813 | 459,247 | 593,215 | 524,582 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.09% | +38.26% | +200.53% | +29.17% | -11.57% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72,955 | 94,046 | 29,185 | 58,059 | 47,665 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154,860 | 196,682 | 285,579 | 383,743 | 464,784 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,621 | 50,177 | 202,853 | 267,531 | 107,463 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +187.94% | +75.32% | +304.27% | +31.88% | -59.83% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.6 | 20.33 | 41.53 | 41.08 | 18.78 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,621 | 50,177 | 202,853 | 267,531 | 107,463 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +187.94% | +75.32% | +304.27% | +31.88% | -59.83% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.6 | 20.33 | 41.53 | 41.08 | 18.78 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,245 | 10,429 | 45,805 | 59,655 | 25,615 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,376 | 39,748 | 157,048 | 207,876 | 81,848 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,376 | 39,748 | 157,048 | 207,876 | 81,848 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +172.33% | +105.14% | +295.11% | +32.36% | -60.63% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.56% | 16.1% | 32.15% | 31.92% | 14.3% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,376 | 39,748 | 157,048 | 207,876 | 81,848 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.43 | 7.03 | 26.45 | 33.89 | 13.34 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +172.33% | +105.14% | +276.29% | +28.1% | -60.63% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.43 | 7.01 | 26.43 | 33.89 | 13.34 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +172.33% | +104.57% | +277.03% | +28.21% | -60.63% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,654.38 | 5,654.38 | 5,937.09 | 6,134.72 | 6,134.72 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,654.38 | 5,671.42 | 5,943.05 | 6,134.72 | 6,134.72 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |