Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,539 | 29,252 | 34,423 | 42,379 | 45,452 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,539 | 29,252 | 34,423 | 42,379 | 45,452 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,672 | 11,075 | 15,720 | 18,927 | 22,888 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,667 | 11,070 | 15,581 | 17,022 | 19,984 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 561,588 | 626,289 | 696,306 | 758,148 | 783,173 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 378,976 | 453,541 | 555,009 | 586,593 | 595,515 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,551 | 53,327 | 64,615 | 76,637 | 88,621 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |