Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,923,778 | 11,895,321 | 12,818,030 | 16,039,144 | 17,213,039 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.55% | -0.24% | +7.76% | +25.13% | +7.32% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,381,988 | 4,245,668 | 4,057,755 | 6,419,754 | 7,362,285 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.61% | -21.11% | -4.43% | +58.21% | +14.68% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,541,790 | 7,649,653 | 8,760,275 | 9,619,390 | 9,850,754 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.35% | +16.94% | +14.52% | +9.81% | +2.41% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,013,763 | 3,298,709 | 2,316,801 | 2,521,090 | 1,160,229 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +85.41% | +63.81% | -29.77% | +8.82% | -53.98% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,528,027 | 4,350,944 | 6,443,474 | 7,098,300 | 8,690,525 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.31% | -3.91% | +48.09% | +10.16% | +22.43% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,308,629 | 2,198,747 | 1,803,885 | 1,954,228 | 1,860,232 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,221,307 | 4,984,170 | 5,557,137 | 5,702,408 | 5,942,528 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,615,349 | 1,565,521 | 2,690,222 | 3,350,120 | 4,608,229 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.66% | -3.08% | +71.84% | +24.53% | +37.55% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.63 | 23.9 | 32.62 | 37.01 | 43.68 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 76,209 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,615,349 | 1,565,521 | 2,614,013 | 3,350,120 | 4,608,229 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.66% | -3.08% | +66.97% | +28.16% | +37.55% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.63 | 23.9 | 31.7 | 37.01 | 43.68 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 893,762 | 334,394 | 600,600 | 764,902 | 1,041,710 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 721,587 | 1,231,127 | 2,013,413 | 2,585,218 | 3,566,519 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 721,587 | 1,231,127 | 2,013,413 | 2,585,218 | 3,566,519 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.91% | +70.61% | +63.54% | +28.4% | +37.96% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.55% | 18.8% | 24.41% | 28.56% | 33.8% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 721,587 | 1,231,127 | 2,013,413 | 2,585,218 | 3,566,519 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.73 | 39.03 | 55.65 | 71.45 | 98.57 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.91% | +51.68% | +42.58% | +28.4% | +37.96% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.73 | 39 | 55.65 | 71.45 | 98.57 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.91% | +51.57% | +42.69% | +28.4% | +37.95% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,042.74 | 31,543.44 | 36,181.36 | 36,181.36 | 36,181.36 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,042.74 | 31,543.44 | 36,181.36 | 36,181.36 | 36,181.36 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 8.5 | 15 | 25 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +76.47% | +66.67% | - | |