Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 135,764,561 | 143,523,329 | 151,874,816 | 181,214,528 | 199,266,252 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.51% | +5.71% | +5.82% | +19.32% | +9.96% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,180,448 | 29,428,900 | 27,277,743 | 43,812,507 | 57,209,062 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.32% | -30.23% | -7.31% | +60.62% | +30.58% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93,584,113 | 114,094,429 | 124,597,073 | 137,402,021 | 142,057,190 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.54% | +21.92% | +9.21% | +10.28% | +3.39% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,024,492 | 35,806,312 | 27,384,906 | 29,523,426 | 41,757,637 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +53.2% | +8.42% | -23.52% | +7.81% | +41.44% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60,559,621 | 78,288,117 | 97,212,167 | 107,878,595 | 100,299,553 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.68% | +29.27% | +24.17% | +10.97% | -7.03% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,669,131 | 33,297,286 | 28,777,924 | 29,179,896 | 32,332,460 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71,690,643 | 81,028,864 | 73,290,723 | 76,207,812 | 79,515,771 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,538,109 | 30,556,539 | 52,699,368 | 60,850,679 | 53,116,242 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.96% | +48.78% | +72.47% | +15.47% | -12.71% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.27 | 27.38 | 41.83 | 44.4 | 40.05 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,074,255 | -8,034,835 | -11,897,333 | -15,579,033 | -24,482,868 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,612,364 | 38,591,374 | 64,596,701 | 76,429,712 | 77,599,110 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.32% | +39.76% | +67.39% | +18.32% | +1.53% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.94 | 34.58 | 51.27 | 55.76 | 58.51 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,951,971 | 7,835,608 | 13,188,494 | 16,004,664 | 16,955,302 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,660,393 | 30,755,766 | 51,408,207 | 60,425,048 | 60,643,808 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,640 | 310,826 | -237,895 | -325,185 | -488,921 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,654,753 | 31,066,592 | 51,170,312 | 60,099,863 | 60,154,887 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.73% | +66.53% | +64.71% | +17.45% | +0.09% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.23% | 27.84% | 40.61% | 43.85% | 45.35% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,654,753 | 31,066,592 | 51,170,312 | 60,099,863 | 60,154,887 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 152.2 | 237.96 | 338.01 | 398.33 | 399.08 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.83% | +56.35% | +42.04% | +17.84% | +0.19% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151.28 | 237.96 | 338 | 398 | 399 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.16% | +57.3% | +42.04% | +17.75% | +0.25% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122,564.85 | 130,552.59 | 151,386.39 | 150,880.99 | 150,733.73 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123,315.31 | 130,573.54 | 151,408.94 | 150,914.81 | 150,763.57 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 174.25 | 288.22 | 319 | 343.4 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +65.41% | +10.68% | +7.65% | |