Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 146.99 | 148.21 | 167.34 | 240.13 | 314.46 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.2% | +0.83% | +12.91% | +43.5% | +30.95% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.02 | 70.45 | 72.74 | 121.68 | 144.42 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.93% | -6.09% | +3.25% | +67.29% | +18.69% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.97 | 77.77 | 94.61 | 118.45 | 170.04 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.54% | +8.05% | +21.66% | +25.21% | +43.55% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.13 | 27.09 | 39.66 | 105.07 | 37.86 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.76% | +17.1% | +46.4% | +164.93% | -63.97% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.84 | 50.68 | 54.95 | 13.39 | 132.18 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.89% | +3.77% | +8.43% | -75.64% | +887.52% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.01 | 32.9 | 38.24 | 44.95 | 74.91 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.16 | 50.26 | 55.17 | 76.93 | 98.41 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.7 | 33.31 | 38.02 | -18.59 | 108.68 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.53% | +40.58% | +14.12% | -148.9% | +684.6% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.42 | 39.86 | 40.8 | -31.87 | 52.48 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.7 | 33.31 | 38.02 | -18.59 | 108.68 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.53% | +40.58% | +14.12% | -148.9% | +684.6% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.42 | 39.86 | 40.8 | -31.87 | 52.48 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.68 | 4.98 | 3.14 | 2.83 | 17.73 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.01 | 28.34 | 34.88 | 70.34 | 100.18 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.01 | 28.34 | 34.88 | 70.34 | 100.18 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.83% | +41.6% | +23.08% | +101.66% | +42.43% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.07% | 33.91% | 37.43% | 120.56% | 48.38% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.25 | 15.25 | 15.25 | 7.5 | 3.74 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.76 | 13.09 | 19.63 | -28.92 | 87.21 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0.01 | -0.01 | 0.02 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80.82% | +154.46% | +14.6% | -202.79% | +367.58% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0.01 | -0.01 | 0.02 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80.82% | +154.46% | +14.6% | -202.79% | +367.58% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,481.98 | 2,679.99 | 3,506.99 | 5,026.5 | 5,665.93 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,481.98 | 2,679.99 | 3,506.99 | 5,026.5 | 5,665.93 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0 | 0 | 0.01 | 0.01 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +12.82% | +22.73% | +48.15% | |