Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,282,612 | 1,248,020 | 1,322,606 | 1,690,178 | 2,141,940 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.25% | -2.7% | +5.98% | +27.79% | +26.73% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 720,255 | 527,188 | 518,652 | 733,299 | 1,146,130 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.53% | -26.81% | -1.62% | +41.39% | +56.3% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 562,357 | 720,832 | 803,954 | 956,879 | 995,810 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.44% | +28.18% | +11.53% | +19.02% | +4.07% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55,292 | 174,615 | 170,846 | 128,803 | 158,324 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +199.22% | +215.81% | -2.16% | -24.61% | +22.92% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 507,065 | 546,217 | 633,108 | 828,076 | 837,486 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.34% | +7.72% | +15.91% | +30.8% | +1.14% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,328 | 64,092 | 68,965 | 18,654 | 115,676 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 507,690 | 505,834 | 524,313 | 536,692 | 547,277 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63,703 | 104,475 | 177,760 | 310,038 | 405,885 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.01% | +64% | +70.15% | +74.41% | +30.91% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.15 | 17.12 | 25.32 | 36.62 | 42.58 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 461 | 2,018 | 237 | 23,596 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63,703 | 104,014 | 175,742 | 309,801 | 382,289 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.29% | +63.28% | +68.96% | +76.28% | +23.4% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.15 | 17.04 | 25.03 | 36.59 | 40.11 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,724 | 24,622 | 39,783 | 68,510 | 86,887 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,979 | 79,392 | 135,959 | 241,291 | 295,402 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,979 | 79,392 | 135,959 | 241,291 | 295,402 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.71% | +58.85% | +71.25% | +77.47% | +22.43% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.75% | 13.01% | 19.37% | 28.5% | 30.99% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,979 | 79,392 | 135,959 | 241,291 | 295,402 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.91 | 2.09 | 3.59 | 6.36 | 7.79 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.69% | +9.39% | +71.25% | +77.47% | +22.43% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.91 | 2.09 | 3.59 | 6.36 | 7.79 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.77% | +9.42% | +71.55% | +77.38% | +22.48% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,112.3 | 37,919.73 | 37,919.73 | 37,919.73 | 37,919.73 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,112.3 | 37,919.73 | 37,919.73 | 37,919.73 | 37,919.73 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |