Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,285.97 | 6,195.21 | 8,320.6 | 13,233.24 | 16,388.28 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.73% | -1.44% | +34.31% | +59.04% | +23.84% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,044.4 | 495.07 | 1,880.65 | 5,382.83 | 8,488.58 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.73% | -52.6% | +279.88% | +186.22% | +57.7% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,241.57 | 5,700.15 | 6,439.95 | 7,850.41 | 7,899.7 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.64% | +8.75% | +12.98% | +21.9% | +0.63% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,816.32 | 961.43 | 1,363.94 | 1,668.82 | 1,143.9 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +179.24% | -65.86% | +41.87% | +22.35% | -31.45% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,425.25 | 4,738.72 | 5,076.01 | 6,181.59 | 6,755.8 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.25% | +95.39% | +7.12% | +21.78% | +9.29% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,949.08 | 1,545.61 | 1,581.47 | 1,547.95 | 1,722.21 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,364.09 | 2,446.94 | 2,653.58 | 3,021.71 | 3,408.69 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,010.24 | 3,837.38 | 4,003.9 | 4,707.83 | 5,069.33 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.46% | +90.89% | +4.34% | +17.58% | +7.68% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.96 | 61.06 | 60.14 | 60.91 | 59.79 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,010.24 | 3,837.38 | 4,003.9 | 4,707.83 | 5,069.33 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.46% | +90.89% | +4.34% | +17.58% | +7.68% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.96 | 61.06 | 60.14 | 60.91 | 59.79 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 464.03 | 387.5 | 428.77 | 485.1 | 525.26 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,546.21 | 3,449.88 | 3,575.13 | 4,222.73 | 4,544.07 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,546.21 | 3,449.88 | 3,575.13 | 4,222.73 | 4,544.07 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.36% | +123.12% | +3.63% | +18.11% | +7.61% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.35% | 54.9% | 53.7% | 54.63% | 53.6% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.83 | 204.35 | 224.89 | 224.61 | 282.88 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,487.38 | 3,245.53 | 3,350.24 | 3,998.13 | 4,261.19 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.6 | 1.3 | 1.35 | 1.6 | 1.72 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.25% | +118.2% | +3.23% | +19.19% | +7.1% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.6 | 1.3 | 1.35 | 1.6 | 1.72 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.25% | +118.2% | +3.23% | +19.19% | +7.1% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,488.9 | 2,488.9 | 2,488.9 | 2,492 | 2,480 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,488.9 | 2,488.9 | 2,488.9 | 2,492 | 2,480 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.19 | 0.72 | 0.8 | 0.94 | 0.98 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80% | +274.91% | +10% | +18.19% | +4.46% | |