Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,579.86 | 7,211.82 | 8,370.94 | 12,319.91 | 18,928.17 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.65% | -4.86% | +16.07% | +47.17% | +53.64% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,110.38 | 4,444.07 | 4,908.38 | 7,904.6 | 12,912.98 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.78% | -13.04% | +10.45% | +61.04% | +63.36% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,469.48 | 2,767.75 | 3,462.56 | 4,415.31 | 6,015.19 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.67% | +12.08% | +25.1% | +27.52% | +36.23% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 371.59 | 554.79 | 341.01 | 235.3 | 608.8 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +50.43% | +49.3% | -38.53% | -31% | +158.73% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,097.89 | 2,212.96 | 3,121.55 | 4,180.01 | 5,406.39 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.58% | +5.49% | +41.06% | +33.91% | +29.34% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 272.92 | 337.33 | 375.39 | 517.59 | 1,057.02 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 342.76 | 806.96 | 835.3 | 1,304.84 | 2,166.82 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,028.04 | 1,743.33 | 2,661.64 | 3,392.76 | 4,296.59 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.17% | -14.04% | +52.68% | +27.47% | +26.64% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.54 | 68.36 | 76.11 | 72.22 | 66.48 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.43 | 0 | 11.98 | 0 | 5.6 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,017.61 | 1,743.33 | 2,649.66 | 3,392.76 | 4,290.99 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.76% | -13.59% | +51.99% | +28.05% | +26.47% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.1 | 68.36 | 75.77 | 72.22 | 66.39 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 761.38 | 617.43 | 900.58 | 1,174.96 | 1,285.39 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,256.23 | 1,125.9 | 1,749.09 | 2,217.8 | 3,005.59 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.17 | -0.12 | -0.03 | 0.14 | -0.01 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,256.06 | 1,125.79 | 1,749.05 | 2,217.94 | 3,005.58 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.75% | -10.37% | +55.36% | +26.81% | +35.51% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.98% | 44.14% | 50.02% | 47.21% | 46.5% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.55 | 130.55 | 223.68 | 326.91 | 419.8 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,083.51 | 995.24 | 1,525.37 | 1,891.03 | 2,585.79 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.49 | 1.37 | 2.1 | 2.6 | 3.56 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.35% | -8.15% | +53.27% | +23.97% | +36.74% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.49 | 1.37 | 2.1 | 2.6 | 3.56 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.35% | -8.15% | +53.27% | +23.97% | +36.74% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 727.14 | 727.14 | 727.14 | 727.14 | 727.14 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 727.14 | 727.14 | 727.14 | 727.14 | 727.14 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 0.85 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |