Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,360.59 | 27,880.15 | 24,316.76 | 26,959.3 | 25,827.69 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,729.66 | 10,449.67 | 9,575.88 | 9,896.42 | 9,565.84 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,080.89 | 7,599.91 | 5,998.65 | 6,435.42 | 5,773.01 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,415.65 | 4,407.41 | 1,442.02 | 2,186.2 | 1,927.6 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 174,401.12 | 183,623.19 | 183,072.13 | 181,961.42 | 177,258.84 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51,922 | 49,699.6 | 50,537.83 | 46,727.71 | 46,044.93 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57,124.01 | 63,548.75 | 59,088.74 | 59,520.3 | 59,552.98 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,393.59 | -1,462.63 | -3,765.63 | -88.84 | -2,033.89 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,661.51 | -1,884.38 | 2,640.75 | 2,882.97 | 2,218.48 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,986.58 | -1,784.89 | -868.92 | -1,673.63 | -621.21 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,604.16 | -436.92 | 1,532.99 | -2,575.97 | -2,805.34 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,558.91 | -3,973.14 | 3,153.15 | -1,475.42 | -1,268.2 | |