Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,799.57 | 4,899.89 | 10,494.47 | 14,200.07 | 19,245.91 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 703.88 | 1,671.78 | 2,912.78 | 6,991.24 | 7,710.28 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 226.08 | 1,045.99 | 1,922.18 | 5,249.14 | 3,382.62 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 578.43 | 749.74 | 1,391.92 | 3,030.14 | 3,939.01 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,004.18 | 7,372.33 | 22,761.22 | 25,134.17 | 45,598.93 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,286.06 | 1,841.12 | 10,495.52 | 8,229.06 | 13,808.6 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,464.76 | 3,152.54 | 5,140.46 | 11,765.81 | 15,011.57 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -467.98 | 625.48 | 1,037.43 | 3,147.53 | -4,970.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 177.79 | 1,236.64 | 2,010.07 | 4,613.66 | 980.81 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,538.06 | -225.85 | -4,281.19 | -2,457.59 | -10,680.39 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,577.55 | -741.4 | 4,594.8 | -2,440.22 | 12,070.62 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 217.31 | 240.76 | 2,370.57 | -228.03 | 2,775.9 | |