Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,065.24 | 1,050.44 | 1,118.98 | 1,210.04 | 1,220.66 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.85 | 147.37 | 181.89 | 214.68 | 256.83 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.43 | -22.74 | -16.96 | 24.62 | 34.36 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.12 | 1.15 | 0.97 | 1.96 | 3.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,194.09 | 1,218.18 | 1,336.52 | 1,317.37 | 1,408.04 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 396 | 319.42 | 355.18 | 312.44 | 373.08 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.74 | 156.29 | 277.73 | 285.68 | 356.66 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.28 | 15.08 | -14.05 | 3.76 | 5.66 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.26 | 67.57 | 78.43 | 87.88 | 169 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.89 | 34.52 | -20.1 | 13.09 | 22.02 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.71 | -26.15 | -70.86 | -63.88 | -90.47 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.36 | 75.38 | -14.08 | 35.58 | 101.48 | |