Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 217.76 | 238.5 | 272.64 | 446.9 | 510.65 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.59% | +9.52% | +14.31% | +63.92% | +14.27% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.44 | 92.54 | 105.2 | 326.01 | 390.05 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.59% | -2.02% | +13.69% | +209.89% | +19.64% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.32 | 145.96 | 167.43 | 120.89 | 120.61 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.67% | +18.36% | +14.71% | -27.8% | -0.23% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.11 | 1.82 | 23.32 | 8.1 | 14.47 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +146.64% | -80.02% | +1,182.02% | -65.26% | +78.65% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114.21 | 144.14 | 144.11 | 112.79 | 106.13 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.97% | +26.2% | -0.02% | -21.74% | -5.9% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.01 | 120.09 | 110.41 | 129.39 | 144.52 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.19 | 172.69 | 175.98 | 175.41 | 176.19 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.04 | 91.53 | 78.54 | 66.76 | 74.46 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.36% | +66.31% | -14.19% | -14.99% | +11.53% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.91 | 34.64 | 30.86 | 27.57 | 29.71 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.01 | 0.21 | -0.33 | -0.02 | -0.04 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.03 | 91.32 | 78.87 | 66.78 | 74.51 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.95% | +75.53% | -13.64% | -15.33% | +11.58% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.6 | 34.56 | 30.99 | 27.57 | 29.73 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.6 | 21.38 | 12.25 | 7.47 | 8.03 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.43 | 69.94 | 66.62 | 59.3 | 66.48 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | -0 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.43 | 69.94 | 66.62 | 59.3 | 66.48 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.37% | +97.41% | -4.74% | -10.99% | +12.1% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.39% | 26.47% | 26.18% | 24.49% | 26.52% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.43 | 69.94 | 66.62 | 59.3 | 66.48 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.72 | 15.24 | 14.55 | 12.95 | 21 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.49% | +97.41% | -4.48% | -10.99% | +62.13% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.72 | 15.24 | 14.55 | 12.95 | 21 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.49% | +97.41% | -4.48% | -10.99% | +62.13% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.59 | 4.59 | 4.58 | 4.58 | 3.17 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.59 | 4.59 | 4.58 | 4.58 | 3.17 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.3 | 4.03 | 3.32 | 3.24 | 3.7 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.49% | +22.12% | -17.62% | -2.41% | +14.2% | |