Period Ending: | 2015 31/10 | 2016 31/10 | 2017 31/10 | 2018 31/10 | 2019 31/10 | 2020 31/10 | 2021 31/10 | 2022 31/10 | 2023 31/10 | 2024 31/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,368.91 | 1,318.01 | 1,561.91 | 2,365.47 | 2,650.35 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.51% | -3.72% | +18.5% | +51.45% | +12.04% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 569.5 | 425.65 | 621.93 | 1,384.2 | 1,608.36 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.05% | -25.26% | +46.11% | +122.56% | +16.19% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 799.41 | 892.36 | 939.98 | 981.28 | 1,041.99 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.76% | +11.63% | +5.34% | +4.39% | +6.19% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.17 | 27.06 | 46 | 26.64 | 136.09 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +59.57% | -70.65% | +70.01% | -42.08% | +410.84% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 707.24 | 865.31 | 893.98 | 954.64 | 905.89 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.83% | +22.35% | +3.31% | +6.79% | -5.11% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.98 | 123.67 | 136.31 | 131.3 | 141.9 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 434.2 | 506.96 | 564.6 | 593.54 | 644.54 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 371.02 | 482.02 | 465.69 | 492.4 | 403.25 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.86% | +29.92% | -3.39% | +5.73% | -18.1% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.08 | 48.74 | 45.2 | 45.34 | 38.49 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.44 | 1.76 | 17.18 | 17.75 | 2.53 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 368.58 | 480.26 | 448.51 | 474.65 | 400.72 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.62% | +30.3% | -6.61% | +5.83% | -15.58% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.77 | 48.56 | 43.53 | 43.71 | 38.24 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.03 | 123.01 | 111.62 | 124 | 104.27 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 271.55 | 357.25 | 336.9 | 350.65 | 296.45 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.97 | -0.29 | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 270.58 | 356.96 | 336.9 | 350.65 | 296.45 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.65% | +31.92% | -5.62% | +4.08% | -15.46% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.6% | 36.09% | 32.7% | 32.29% | 28.29% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.63 | 29.49 | 26.59 | 26.33 | 28.57 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 248.96 | 327.47 | 310.3 | 324.32 | 267.88 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.86 | 3.74 | 3.39 | 3.38 | 2.77 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.36% | +30.91% | -9.24% | -0.51% | -17.84% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.86 | 3.73 | 3.39 | 3.38 | 2.76 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.04% | +30.59% | -9.12% | -0.4% | -18.26% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.16 | 87.58 | 91.43 | 96.05 | 96.57 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.19 | 87.84 | 91.49 | 96.06 | 97.05 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.15 | 1.16 | 1.22 | 1.3 | 1.38 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.48% | +0.87% | +5.17% | +6.56% | +6.15% | |