Period Ending: | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.64 | 102.93 | 126.15 | 153.31 | 186.48 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.77 | 3.3 | 11.29 | 41.28 | 60.44 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.51 | -46.02 | -48.87 | -22.36 | -12.6 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.23 | -42.89 | -47.08 | -25.6 | -14.09 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.84 | 170.97 | 163.05 | 164.75 | 165.89 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.99 | 46.91 | 47.87 | 57.55 | 67.81 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.93 | 109.58 | 86.08 | 78.42 | 81.92 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -1.18 | -9.72 | 9.62 | 8.11 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19 | 2.67 | 3.73 | 31.7 | 38.45 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.66 | -39.86 | -25.28 | -27.06 | -29.85 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.02 | 41.54 | 13.19 | -8.61 | -9.33 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.38 | 3.94 | -9.88 | -4.63 | -0.84 | |