Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,172.6 | 34,758.2 | 29,228.18 | 31,988.81 | 40,181.11 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,036.56 | 7,686.59 | 3,202.07 | 6,345.4 | 7,809.97 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,651.96 | 3,779.72 | -1,704.11 | -5,232.01 | -3,576.08 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,172.79 | -4,303.64 | -5,127.3 | -12,654.13 | -53,472.32 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67,514.67 | 79,799.65 | 74,456.38 | 79,318.38 | 76,163.69 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,345.82 | 43,100.23 | 41,435.94 | 50,025.87 | 94,989.25 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,963.19 | 17,306.92 | 12,145.21 | -747.63 | -54,607.45 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.49 | -4,804.31 | -6,563.54 | 11,548.98 | 7,637.68 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,441.3 | 4,941.74 | 116.51 | 28,818.8 | -5,529.89 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,725.65 | 1,039.29 | 3,404.83 | 849.12 | -900.74 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,887.03 | 46.61 | -7,726.19 | -11,644.12 | -14,217.38 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 187.94 | 3,946.37 | -4,031.36 | 18,023.8 | -20,648 | |