Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 471.44 | 565.55 | 639.34 | 677.29 | 723.22 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 313.04 | 392.3 | 438.32 | 463.04 | 487.07 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.27 | 162.73 | 158.27 | 167.05 | 177.68 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.48 | 125.34 | 118.34 | 130.31 | 140.72 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 668.03 | 825.21 | 891.75 | 928.71 | 1,013.05 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.15 | 134.5 | 133.09 | 119.15 | 109.11 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 429.62 | 543.28 | 641.63 | 716.39 | 815.73 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.02 | 46.46 | 27.36 | 72.96 | 75.51 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.12 | 159.72 | 137.29 | 196.44 | 198.44 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.96 | -84.34 | -70.01 | -85.53 | -76.01 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.22 | -48.48 | -90.41 | -97.04 | -95.09 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.05 | 28.03 | -22.23 | 13.59 | 27.79 | |