Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,152.52 | 3,139.58 | 4,233.61 | 3,514.95 | 2,936.03 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 575.08 | 542.09 | 646.73 | 507.84 | 511.84 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 261.34 | 81.45 | 73.28 | 102.96 | 117.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182.47 | 32.81 | 53.44 | 57.8 | 73.56 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,014.55 | 5,222.65 | 7,398.9 | 6,427.43 | 5,547.91 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,245.56 | 2,343.64 | 4,270.2 | 3,426.54 | 2,719.58 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,136.66 | 2,677.42 | 2,699.06 | 2,725.59 | 2,797.1 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.22 | -41.19 | 200.67 | -200.41 | 177.86 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.09 | 32.97 | 312.66 | 11.15 | 195.01 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -99.75 | -93.4 | -105.26 | -24.37 | 10.07 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -160.59 | -56.78 | 678.03 | -426.18 | -470.42 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -205.58 | -117.47 | 882.75 | -439.09 | -265.43 | |