Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,747,921.88 | 3,325,712.31 | 4,253,367.26 | 4,138,274.8 | 4,344,256.68 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,098,448.72 | 1,271,815.31 | 1,528,525.41 | 1,609,951.3 | 1,718,388.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 204,917.15 | 248,179.54 | 311,412.76 | 307,522.77 | 320,740.62 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 157,399.95 | 165,485.25 | 193,731.65 | 187,301.87 | 207,516.53 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,242,463.95 | 2,542,111.41 | 2,751,445.13 | 2,889,504.61 | 3,306,550.19 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,063,894.71 | 1,224,222.28 | 1,335,642.47 | 1,375,033.43 | 1,564,856.74 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,015,529.27 | 1,127,267.39 | 1,221,429.57 | 1,297,763.76 | 1,474,033.39 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 214,754.08 | 171,449.34 | 148,858.43 | 170,040.33 | 237,213.64 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 219,474.83 | 249,513.81 | 184,163.14 | 266,698.73 | 346,397.44 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -111,415.2 | 32,947.49 | 16,405.68 | -7,489.35 | -78,497.5 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -145,404.16 | -148,604.49 | -163,263.01 | -192,340.33 | -170,328.91 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37,930.69 | 134,138.53 | 36,800.47 | 66,057.09 | 98,037.94 | |