Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 328.69 | 522.63 | 999.36 | 1,439.4 | 1,253.03 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.19 | 37.9 | 47.77 | 45.6 | 45.82 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65.39 | 1.96 | -55.73 | -2.73 | -52.55 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -68.09 | 35.71 | 41.04 | 47.29 | -124.38 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 843.79 | 1,320.53 | 1,133.75 | 1,326.29 | 955.72 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 485.54 | 851.94 | 633.44 | 789.08 | 568.56 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 308.37 | 436.02 | 475.13 | 500.14 | 354.67 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -116.08 | -80.63 | -55.79 | -249.36 | 68.84 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -110.73 | -45.04 | -55.38 | -168.87 | -8.99 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.24 | -94.69 | 85.13 | 53 | -3.53 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134.9 | 96.21 | -27.77 | 114.47 | 22.38 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.33 | -41.88 | -0.8 | -1.65 | -3.08 | |