Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,264.86 | 21,053.27 | 25,833.36 | 34,064.91 | 45,244.21 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.59% | -9.51% | +22.7% | +31.86% | +32.82% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,807.92 | 8,726.48 | 13,225.89 | 17,988.54 | 30,564.32 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.53% | -41.07% | +51.56% | +36.01% | +69.91% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,456.95 | 12,326.79 | 12,607.47 | 16,076.37 | 14,679.89 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.49% | +45.76% | +2.28% | +27.51% | -8.69% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 376.44 | 1,757.89 | 2,941.58 | 2,564.99 | 4,684.79 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -85.52% | +366.98% | +67.34% | -12.8% | +82.64% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,080.51 | 10,568.9 | 9,665.89 | 13,511.38 | 9,995.11 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.78% | +30.8% | -8.54% | +39.78% | -26.02% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,290.24 | 10,647.22 | 13,004.18 | 12,340.94 | 24,410.12 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,384.47 | 11,672.16 | 13,292.04 | 14,766.62 | 17,176.67 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,986.29 | 9,543.97 | 9,378.03 | 11,085.7 | 17,228.56 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.31% | +36.61% | -1.74% | +18.21% | +55.41% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.22 | 44.98 | 41.37 | 42.88 | 50.08 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,986.29 | 9,543.97 | 9,378.03 | 11,085.7 | 17,228.56 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.31% | +36.61% | -1.74% | +18.21% | +55.41% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.22 | 44.98 | 41.37 | 42.88 | 50.08 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,622.1 | 4,049.81 | 4,596.77 | 4,701.04 | 7,085.12 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,364.18 | 5,494.16 | 4,781.26 | 6,384.66 | 10,143.44 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.01 | -0.03 | -0.01 | -0 | 0.01 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,364.18 | 5,494.12 | 4,781.26 | 6,384.66 | 10,143.46 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +65.61% | +25.89% | -12.98% | +33.54% | +58.87% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.12% | 25.9% | 21.09% | 24.7% | 29.48% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,364.18 | 5,494.12 | 4,781.26 | 6,384.66 | 10,143.46 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.88 | 3.63 | 3.15 | 4.21 | 6.69 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +65.61% | +25.89% | -12.98% | +33.54% | +58.87% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.88 | 3.63 | 3.15 | 4.21 | 6.69 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +65.61% | +25.89% | -12.98% | +33.54% | +58.87% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,515.47 | 1,515.47 | 1,515.47 | 1,515.47 | 1,515.47 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,515.47 | 1,515.47 | 1,515.47 | 1,515.47 | 1,515.47 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.17 | 0.88 | 0.79 | 1.21 | 1.11 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.67% | -25% | -10.01% | +53% | -8.33% | |