Period Ending: | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 830.2 | 843.09 | 886.55 | 879.66 | 907.45 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.08% | +1.55% | +5.15% | -0.78% | +3.16% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99.87 | 70.1 | 55.72 | 55.95 | 49.21 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.46% | -29.81% | -20.52% | +0.41% | -12.04% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 730.33 | 772.99 | 830.84 | 823.72 | 858.24 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.03% | +5.84% | +7.48% | -0.86% | +4.19% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 179.22 | 56.15 | 55.35 | 0.64 | -10.17 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.12% | -68.67% | -1.42% | -98.85% | -1,701.73% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 551.11 | 716.84 | 775.49 | 823.08 | 868.41 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +62.54% | +30.07% | +8.18% | +6.14% | +5.51% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 353.14 | 333.7 | 357.6 | 355.17 | 411.58 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 751.33 | 805.1 | 825.14 | 851.11 | 900.29 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 152.91 | 245.45 | 307.96 | 327.14 | 379.7 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,178.86% | +60.52% | +25.46% | +6.23% | +16.07% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.91 | 23.36 | 27.18 | 27.76 | 29.66 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.24 | -8.16 | 0 | 0 | 1.9 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 161.15 | 253.62 | 307.96 | 327.14 | 377.8 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +221.26% | +57.38% | +21.43% | +6.23% | +15.49% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.82 | 24.14 | 27.18 | 27.76 | 29.52 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.06 | 77.56 | 98.82 | 94.62 | 119.21 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 135.1 | 176.06 | 209.13 | 232.52 | 258.59 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.92 | -3.63 | -1.08 | -2.51 | -2.77 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131.18 | 172.42 | 208.05 | 230.01 | 255.82 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +155.51% | +31.44% | +20.66% | +10.56% | +11.22% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.51% | 16.41% | 18.36% | 19.52% | 19.99% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.31 | 2.68 | 3.01 | 12.18 | 18.78 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.87 | 169.74 | 205.04 | 217.83 | 237.04 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.38 | 3.24 | 3.85 | 4.02 | 4.31 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +375.61% | +35.87% | +19.04% | +4.42% | +7.2% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.36 | 3.21 | 3.83 | 3.99 | 4.26 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +372.34% | +36.01% | +19.37% | +3.98% | +6.77% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.99 | 52.44 | 53.21 | 54.14 | 54.96 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.46 | 52.85 | 53.48 | 54.64 | 55.69 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.5 | 0.85 | 1 | 1.08 | 1.34 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25% | +70% | +17.65% | +8% | +24.07% | |