Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,093 | 1,901 | 2,672 | 4,175 | 3,939 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.44% | -9.17% | +40.56% | +56.25% | -5.65% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182 | 57 | 206 | 1,661 | 1,749 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.11% | -68.68% | +261.4% | +706.31% | +5.3% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,911 | 1,844 | 2,466 | 2,514 | 2,190 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.3% | -3.51% | +33.73% | +1.95% | -12.89% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 537 | -384 | 60 | 89 | 49 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +625.68% | -171.51% | +115.63% | +48.33% | -44.94% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,374 | 2,228 | 2,406 | 2,425 | 2,141 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.34% | +62.15% | +7.99% | +0.79% | -11.71% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,001 | 1,123 | 1,068 | 1,078 | 1,054 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,737 | 1,847 | 1,981 | 2,333 | 2,286 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 638 | 1,504 | 1,493 | 1,170 | 909 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.92% | +135.74% | -0.73% | -21.63% | -22.31% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.86 | 44.88 | 42.98 | 33.4 | 28.45 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17 | 14 | 17 | 26 | 21 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 621 | 1,490 | 1,476 | 1,144 | 888 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.62% | +139.94% | -0.94% | -22.49% | -22.38% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.15 | 44.46 | 42.49 | 32.66 | 27.79 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124 | 322 | 325 | 263 | 190 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 497 | 1,168 | 1,151 | 881 | 698 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 497 | 1,168 | 1,151 | 881 | 698 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.65% | +135.01% | -1.46% | -23.46% | -20.77% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.93% | 34.86% | 33.13% | 25.15% | 21.85% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15 | 28 | 29 | 27 | 27 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 482 | 1,140 | 1,122 | 854 | 671 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.47 | 8.44 | 8.56 | 6.47 | 5.05 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.47% | +143.52% | +1.43% | -24.46% | -22.02% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.43 | 8.35 | 8.47 | 6.44 | 5.02 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.58% | +143.44% | +1.44% | -23.97% | -22.05% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139 | 135 | 131 | 132 | 133 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 140 | 137 | 133 | 133 | 134 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.72 | 2.72 | 2.72 | 2.84 | 2.84 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.49% | 0% | 0% | +4.41% | 0% | |