Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 707.73 | 562.48 | 700.35 | 1,035.6 | 1,082.97 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.16% | -20.52% | +24.51% | +47.87% | +4.57% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 290.13 | 186.41 | 302.55 | 680.35 | 738.97 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.2% | -35.75% | +62.31% | +124.87% | +8.62% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 417.6 | 376.08 | 397.8 | 355.24 | 344 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.78% | -9.94% | +5.78% | -10.7% | -3.17% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 399.83 | 198.02 | 126.69 | 53.66 | 102.77 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.19% | -50.47% | -36.02% | -57.64% | +91.52% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.77 | 178.05 | 271.12 | 301.58 | 241.23 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -90.56% | +901.94% | +52.27% | +11.24% | -20.01% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 322.52 | 254.57 | 205.01 | 188.3 | 359.24 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 306.8 | 300.81 | 327.94 | 325.82 | 378.62 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.49 | 131.82 | 148.18 | 164.07 | 221.85 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.9% | +293.6% | +12.41% | +10.73% | +35.21% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.84 | 30.47 | 31.12 | 33.49 | 36.95 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.19 | 1.27 | -2.29 | -6.57 | -0.81 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.68 | 130.56 | 150.47 | 170.64 | 222.65 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.54% | +287.66% | +15.25% | +13.41% | +30.48% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.9 | 30.18 | 31.6 | 34.83 | 37.08 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 20.8 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.68 | 130.56 | 150.47 | 170.64 | 201.86 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.01 | -8.78 | -33.23 | -16.72 | -0.68 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.34 | 121.78 | 117.24 | 153.92 | 201.18 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -123.42% | +545.48% | -3.73% | +31.29% | +30.7% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.03% | 28.15% | 24.62% | 31.42% | 33.5% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 27.52 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.34 | 121.78 | 117.24 | 153.92 | 173.66 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.02 | 0.07 | 0.07 | 0.09 | 0.1 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -129.6% | +545.48% | -3.73% | +31.29% | +12.82% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.02 | 0.07 | 0.07 | 0.09 | 0.1 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -129.6% | +545.48% | -3.73% | +31.29% | +12.82% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,737.38 | 1,737.38 | 1,737.38 | 1,737.38 | 1,737.38 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,737.38 | 1,737.38 | 1,737.38 | 1,737.38 | 1,737.38 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |