Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124,087.71 | 132,818.18 | 222,393.08 | 297,645.87 | 275,217.12 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.02% | +7.04% | +67.44% | +33.84% | -7.54% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73,218.91 | 66,401.85 | 137,727.87 | 211,230.51 | 157,082.43 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.53% | -9.31% | +107.42% | +53.37% | -25.63% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50,868.8 | 66,416.33 | 84,665.21 | 86,415.36 | 118,134.68 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.2% | +30.56% | +27.48% | +2.07% | +36.71% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,419.53 | 25,139.93 | 71,924.26 | 38,895.07 | -62,294.81 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +89.03% | +17.37% | +186.1% | -45.92% | -260.16% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,449.27 | 41,276.41 | 12,740.95 | 47,520.29 | 180,429.5 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.46% | +40.16% | -69.13% | +272.97% | +279.69% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,860.69 | 27,176.71 | 51,963.49 | 35,635.51 | -11,079.15 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,738.13 | 35,501.07 | 40,207.35 | 49,207.46 | 71,545.49 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,571.83 | 32,952.04 | 24,497.09 | 33,948.34 | 97,804.86 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.91% | +34.1% | -25.66% | +38.58% | +188.1% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.43 | 48.14 | 37.86 | 40.82 | 57.75 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.97 | -5.28 | -7.95 | 21.34 | -3.5 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,519.86 | 32,957.32 | 24,505.04 | 33,927 | 97,808.36 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.68% | +34.41% | -25.65% | +38.45% | +188.29% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.33 | 48.15 | 37.87 | 40.8 | 57.76 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,433.06 | 8,667.04 | 105.57 | 12,027.34 | 42,121.95 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,086.8 | 24,290.29 | 24,399.47 | 21,899.66 | 55,686.41 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -146.85 | -227.82 | -587.56 | -784.99 | -613.17 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,939.95 | 24,062.47 | 23,811.91 | 21,114.68 | 55,073.24 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.87% | +42.05% | -1.04% | -11.33% | +160.83% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.63% | 35.15% | 36.8% | 25.39% | 32.52% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,939.95 | 24,062.47 | 23,811.91 | 21,114.68 | 55,073.24 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.53 | 17.79 | 17.59 | 15.59 | 38 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.35% | +31.5% | -1.11% | -11.34% | +143.66% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.52 | 17.79 | 17.59 | 15.58 | 37.94 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.33% | +31.51% | -1.11% | -11.4% | +143.45% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,252.41 | 1,352.84 | 1,353.75 | 1,353.97 | 1,449.36 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,252.41 | 1,352.84 | 1,353.75 | 1,354.93 | 1,451.56 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.88 | 3.97 | - | 4.37 | 5.44 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.34% | +2.48% | - | - | +24.52% | |