Period Ending: | 2016 01/01 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 177,316.3 | 174,453.77 | 197,136.76 | 214,484.43 | 236,956.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,558.87 | 32,783.38 | 37,145.91 | 39,526.99 | 44,572.37 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,465.34 | 15,386.39 | 17,715.81 | 17,229.41 | 19,883.52 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,900.2 | 6,294.19 | 7,054.01 | 7,381.79 | 9,314.31 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 178,189.82 | 187,591.75 | 218,537.41 | 227,165.03 | 249,390.89 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,589.69 | 20,787.78 | 37,386.88 | 33,943.19 | 35,953.49 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109,779.33 | 123,093.71 | 132,805.9 | 141,951.08 | 154,656.17 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,096.61 | 13,548.45 | 11,700.68 | 4,702.69 | 3,843.16 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,863.76 | 16,955.38 | 15,739.23 | 22,875.93 | 22,765.32 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -469.43 | 3,303.58 | -14,155.86 | -9,078.48 | -32,413.74 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,090.88 | -5,253.23 | -5,758.18 | -11,604.74 | -6,260.96 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,465.73 | 14,992.46 | -4,177.94 | 2,165.62 | -15,589.56 | |