Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,547.65 | 11,850.41 | 15,011.28 | 18,798.5 | 19,869.26 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.74% | +2.62% | +26.67% | +25.23% | +5.7% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,978.7 | 2,490.8 | 3,919.66 | 5,860.52 | 5,754.13 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.46% | -16.38% | +57.37% | +49.52% | -1.82% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,568.95 | 9,359.6 | 11,091.62 | 12,937.97 | 14,115.13 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.75% | +9.23% | +18.51% | +16.65% | +9.1% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,920.51 | 1,212.22 | 1,811.54 | 3,622.35 | 3,519.45 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +220.73% | -79.53% | +49.44% | +99.96% | -2.84% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,648.44 | 8,147.38 | 9,280.08 | 9,315.63 | 10,595.68 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.45% | +207.63% | +13.9% | +0.38% | +13.74% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,795.99 | 4,926 | 5,907.54 | 6,866.93 | 7,603.14 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,015.4 | 7,669.74 | 8,273.17 | 9,166.39 | 10,031.74 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 429.04 | 5,403.64 | 6,914.46 | 7,016.16 | 8,167.09 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -92.85% | +1,159.48% | +27.96% | +1.47% | +16.4% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.76 | 41.33 | 45.53 | 43.36 | 44.88 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 204.88 | 70.82 | 43.85 | 167.83 | 342.56 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224.16 | 5,332.82 | 6,870.61 | 6,848.33 | 7,824.53 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -96.25% | +2,279.01% | +28.84% | -0.32% | +14.25% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.01 | 40.79 | 45.24 | 42.32 | 42.99 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -109.98 | 1,660.99 | 2,110.5 | 1,888.45 | 2,201.28 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 334.14 | 3,671.83 | 4,760.11 | 4,959.88 | 5,623.25 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.76 | -87.25 | -112.29 | -94.34 | -122 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 346.89 | 3,584.58 | 4,647.82 | 4,865.54 | 5,501.25 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -91.87% | +933.34% | +29.66% | +4.68% | +13.07% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.66% | 27.42% | 30.6% | 30.07% | 30.23% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 346.89 | 3,584.58 | 4,647.82 | 4,865.54 | 5,501.25 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.37 | 45.09 | 58.44 | 61.22 | 69.24 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -91.86% | +932.25% | +29.61% | +4.75% | +13.11% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.36 | 44.99 | 58.32 | 61.08 | 69.09 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -91.86% | +931.88% | +29.63% | +4.73% | +13.11% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.41 | 79.49 | 79.53 | 79.48 | 79.45 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.62 | 79.68 | 79.7 | 79.66 | 79.62 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5 | 15 | 25 | 35 | 40 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -83.33% | +200% | +66.67% | +40% | +14.29% | |