Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 552.71 | 584.24 | 892.88 | 1,934.61 | 2,119.28 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.87% | +5.7% | +52.83% | +116.67% | +9.55% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.18 | 94.45 | 147.67 | 722.82 | 855.43 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38% | +42.72% | +56.35% | +389.48% | +18.35% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 486.54 | 489.8 | 745.21 | 1,211.79 | 1,263.85 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.27% | +0.67% | +52.15% | +62.61% | +4.3% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103.94 | 28.72 | 55.85 | 58.77 | 46.1 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +65.42% | -72.37% | +94.45% | +5.23% | -21.56% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 382.59 | 461.07 | 689.35 | 1,153.01 | 1,217.75 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.38% | +20.51% | +49.51% | +67.26% | +5.61% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 684.04 | 829.32 | 692.83 | 670.49 | 719.63 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 806 | 906.15 | 901.82 | 998.36 | 1,026.47 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 260.64 | 384.25 | 480.37 | 825.14 | 910.92 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.92% | +47.43% | +25.02% | +71.77% | +10.4% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.44 | 29.78 | 34.75 | 45.25 | 47.02 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.11 | -81.93 | 5.18 | 0 | -0.18 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252.53 | 466.18 | 475.19 | 825.14 | 911.09 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.8% | +84.61% | +1.93% | +73.64% | +10.42% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.68 | 36.13 | 34.38 | 45.25 | 47.03 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.8 | 113.59 | 149.05 | 263.02 | 291.04 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201.73 | 352.59 | 326.14 | 562.12 | 620.05 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.13 | -0.17 | -0.02 | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201.6 | 352.43 | 326.12 | 562.12 | 620.05 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.14% | +74.82% | -7.46% | +72.37% | +10.31% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.9% | 27.31% | 23.59% | 30.83% | 32% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201.6 | 352.43 | 326.12 | 562.12 | 620.05 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.61 | 1.05 | 0.96 | 1.65 | 1.82 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.03% | +72.92% | -8.88% | +72.59% | +10.13% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.61 | 1.05 | 0.93 | 1.65 | 1.82 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.03% | +72.69% | -11.43% | +77.42% | +10.3% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 331.56 | 335.2 | 340.41 | 339.95 | 340.49 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 331.56 | 335.2 | 340.41 | 339.95 | 340.49 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.2 | 0.3 | 0.33 | 0.45 | 0.75 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +50% | +10% | +36.36% | +66.67% | |